Accounting rules concerning investments in subsidiaries, associates and jointly controlled entities are presented in note entitled Group composition and consolidation rules (note 2).
The following table shows key financial data concerning associates and jointly controlled entities consolidated using the equity approach
As at 31 December 2020 | Elektrownia Ostrołęka Sp. z o.o. | Polimex – Mostostal S.A.* | Polska Grupa Górnicza S.A. | ElectroMobility Poland S.A. | Total |
---|---|---|---|---|---|
Stake | 50,00% | 16,48% | 7,66% | 25% | |
Current assets | 38 172 | 1 390 029 | 1 799 476 | 17 537 | 3 245 214 |
Non-current assets | 95 229 | 673 930 | 9 080 500 | 39 274 | 9 888 933 |
Total assets | 133 401 | 2 063 959 | 10 879 976 | 56 811 | 13 134 147 |
Current liabilities | 912 443 | 1 175 007 | 6 568 576 | 2 901 | 8 658 927 |
Non-current liabilities | − | 213 913 | 2 733 135 | 17 | 2 947 065 |
Total liabilities | 912 443 | 1 388 920 | 9 301 711 | 2 918 | 11 605 992 |
Net assets | (779 042) | 675 039 | 1 578 265 | 53 893 | 1 528 55 |
Share in net assets | − | 111 246 | 120 895 | 13 473 | 245 614 |
Goodwill | 7 080 | 15 954 | 52 697 | − | 75 731 |
Impairment of goodwill | (7 080) | − | (52 697) | − | (59 777) |
Goodwill after impairment | − | − | (129 208) | − | (129 208) |
Elimination of unrealised gains/losses | − | (7 026) | 8 313 | − | 1 287 |
Book value of equity-accounted investments at 31 December 2020 | − | 120 174 | − | 13 473 | 133 647 |
Revenue | 32 562 | 1 500 978 | 7 271 145 | 483 | 8 805 168 |
Net result | (625 208) | 94 309 | (1 751 246) | (3 762) | (2 285 907) |
Elimination of unrealised gains/losses | − | (7 026) | 8 313 | − | 1 287 |
Share of profit of associates and jointly controlled entities | − | 15 683 | (125 213) | (631) | (110 161) |
Impairment of investments in jointly controlled entities | − | − | (129 208) | − | (129 208) |
The Group made a consolidation adjustment concerning margins on sales in transactions between the Group and Polimex – Mostostal S.A. and Polska Grupa Górnicza S.A.
Taking into account the difficult financial situation at Polska Grupa Górnicza S.A. (PGG), negative changes in that company’s market and economic environment as well as plans to extinguish hard coal mining in Poland, the Group identified grounds for the impairment of its investment in PGG. Due to the above, having carried out an impairment test, the Group decided to recognise an impairment loss on the entire value of its investment in PGG. At 31 December 2020, the value of investment in PGG in the consolidated financial statements was zero.
A PLN 222 200 thousand provision for future investment commitments toward Elektrownia Ostrołęka Sp. z o.o. is presented in the item: Share of the results of associates and jointly-controlled entities in the consolidated statement of comprehensive income.
As at 31 December 2019 | Elektrownia Ostrołęka sp. z o.o. | Polimex – Mostostal S.A. | Polska Grupa Górnicza S.A. | ElectroMobility Poland S.A. | Total |
---|---|---|---|---|---|
Stake | 50,00% | 16,48% | 7,66% | 25,00% | |
Current assets | 37 549 | 964 470 | 2 226 017 | 40 174 | 3 268 210 |
Non-current assets | 65 419 | 718 259 | 9 794 651 | 17 542 | 10 595 871 |
Total assets | 102 968 | 1 682 729 | 12 020 668 | 57 716 | 13 864 081 |
Current liabilities | 86 271 | 779 861 | 4 040 084 | 1 297 | 4 907 513 |
Non-current liabilities | 170 532 | 319 677 | 4 694 514 | 3 | 5 184 726 |
Total liabilities | 256 803 | 1 099 538 | 8 734 598 | 1 300 | 10 092 239 |
Net assets | (153 835) | 583 191 | 3 286 070 | 56 416 | 3 771 842 |
Share in net assets | − | 96 110 | 251 713 | 14 104 | 361 927 |
Goodwill | 7 080 | 15 954 | 52 697 | − | 75 731 |
Impairment | (7 080) | − | (52 697) | − | (59 777) |
Goodwill after impairment | − | 15 954 | − | − | 15 954 |
Elimination of unrealised gains/losses | − | (7 573) | 2 708 | − | (4 865) |
Book value of equity-accounted investments at 31 December 2019 | − | 104 491 | 254 421 | 14 104 | 373 016 |
Revenue | 8 360 | 1 502 896 | 9 189 382 | 394 | 10 701 032 |
Net result | (1 038 720) | 4 490 | (427 079) | (5 531) | (1 466 840) |
Elimination of unrealised gains/losses | − | (7 573) | 2 708 | − | (4 865) |
Elimination of surplus of net loss over balance sheet value of stake | (76 916) | − | − | − | (76 916) |
Share of profit of associates and jointly controlled entities | (442 444) | 5 511 | (44 342) | (890) | (482 165) |
Impairment of investments in jointly controlled entities | (7 080) | − | (52 697) | − | (59 777) |
Change in investments in subsidiaries, associates and jointly controlled entities
As at | ||
---|---|---|
31 December 2020 | 31 December 2019 | |
As at 1 January | 373 016 | 734 268 |
Change in the change in net assets | (110 161) | (482 165) |
Impairment of investments in jointly controlled entities | (129 208) | (59 777) |
Purchase of investments | − | 180 690 |
As at 31 December | 133 647 | 373 016 |
At 31 December 2020, ENEA S.A. held 9 124 821 shares of Elektrownia Ostrołęka Sp. z o.o., with a nominal value of PLN 50 each and total nominal value of PLN 456 241 thousand.
On 23 December 2019 ENEA S.A. and ENERGA S.A. executed a loan agreement with Elektrownia Ostrołęka Sp. z o.o., pursuant to which ENERGA S.A. issued a loan of up to PLN 340 million to Elektrownia Ostrołęka Sp. z o.o. until 26 February 2021. Under the agreement, if the circumstances indicated in point 1.8 of the Agreement of 30 April 2019, executed between ENEA S.A. and ENERGA S.A., materialise, ENERGA S.A. would conditionally sell half of receivables from Elektrownia Ostrołęka Sp. z o.o. to ENEA S.A., payable by 31 January 2021, for a price equal to the nominal value of the debt, covering especially principal and interest as of 31 January 2021. In accordance with the loan agreement, ENEA S.A. was required to pay the price for the debt by 31 January 2021. ENERGA S.A. paid Elektrownia Ostrołęka Sp. z o.o. the first tranche of the loan on 23 December 2019, amounting to PLN 160 million, the second tranche on 13 January 2020, amounting to PLN 17 million, and the third tranche (PLN 163 million) on 22 April 2020. The aforementioned condition for the second and third tranche of the loan, totalling PLN 180 million, was met as of 30 June 2020 (and in December 2019 for the first tranche). In connection with this, in its financial statements as at 30 June 2020 ENEA S.A. recognised a future receivable concerning the aforementioned two tranches of PLN 90 million plus PLN 1 299 thousand in interest, and a liability towards ENERGA S.A. of the same amount.
On 30 April 2020, PKN Orlen S.A. completed the process of accounting for all transactions to purchase ENERGA S.A. shares following a tender offer to subscribe for the sale of all shares issued by ENERGA S.A., announced by PKN Orlen S.A. on 5 December 2019. As a result of the tender offer, PKN Orlen S.A. purchase 331 313 082 shares of ENERGA S.A., which constitutes approx. 80% of ENERGA S.A.’s share capital and approx. 85% of voting rights at ENERGA S.A.’s general meeting. On 30 November 2020 PKN Orlen S.A., following the settlement of a purchase of shares under a subsequent tender offer for ENERGA S.A. shares, announced by PKN Orlen S.A. on 21 September 2021, increased its stake in ENERGA S.A.’s share capital and voting rights to 90.92% and 93.28%, respectively.
On 13 February 2020, ENEA S.A. executed an agreement with ENERGA S.A. suspending financing by ENERGA S.A. and ENEA S.A. for the project to build Elektrownia Ostrołęka C. In the agreement, ENEA S.A. and ENERGA S.A. undertook to carry out analyses, especially concerning the project’s technical, technological, economic and organisational parameters and further financing.
ENERGA S.A. and ENEA S.A. assumed that suspending financing for the project would result in the company having to suspend its contract executed on 12 July 2018 to build Elektrownia Ostrołęka C with capacity of approx. 1000 MW, along with a contract to convert rail infrastructure for Elektrownia Ostrołęka C of 4 October 2019.
On 14 February 2020, Elektrownia Ostrołęka Sp. z o.o. issued to the General Contractor for the contract to build Elektrownia Ostrołęka C with capacity of approx. 1000 MW of 12 July 2018 a notice to suspend all works related to that contract, effective 14 February 2020.
On 18 April 2020, an agreement was signed between PKN Orlen and the State Treasury regarding PKN Orlen’s planned acquisition of ENERGA S.A. The parties to the agreement envisaged that once PKN Orlen obtains control over ENERGA S.A., ENERGA S.A.’s flagship investments will be continued. PKN Orlen declared that immediately after assuming control over ENERGA S.A. it would review the terms for continuing these investments, especially the construction of Elektrownia Ostrołęka C.
On 7 May 2020, ENERGA S.A. announced that it had extended the analysis period for project Ostrołęka C. In accordance with the current report, it was assumed that analytical work would continue for about a month.
As part of the analytical work performed under the agreement, ENEA S.A. and ENERGA S.A. worked on updating business and technical assumptions as well as assumptions concerning the financing structure within the financial model. On ENERGA S.A.’s part, the results of this work were provided to Elektrownia Ostrołęka Sp. z o.o. on 14 May 2020, when the company received calculations concerning the Project’s profitability in the coal fuel variant. These results were used by the company to perform a CGU test. The CGU test carried out at Elektrownia Ostrołęka Sp. z o.o. shows that completing the Project would generate a negative value, meaning that continuing the Project would be unjustified.
On 19 May 2020, PKN Orlen S.A. published current report 31/2020, announcing that it had issued a statement to ENERGA S.A. in response to a question submitted by ENERGA S.A. to PKN Orlen S.A. regarding its intent to directly invest in the construction of a coal-based energy-generation unit, being implemented by Elektrownia Ostrołęka Sp. z o.o., based in Ostrołęka (Investment). PKN Orlen S.A. declared preliminary readiness to directly invest in the Investment only if the Consolidated financial statements in compliance with EU IFRS for the financial year ended 31 December 2020 (in PLN 000s) The additional information and explanations presented on pages 10 – 112 constitute an integral part of these consolidated financial statements 54 Investment’s technological assumptions were to be changed to gas-based technology. PKN Orlen S.A. also declared readiness to hold discussions with the company’s shareholders, i.e. ENERGA S.A. and ENEA S.A., regarding the form, extent and way of investing in the Investment.
Furthermore, on 19 May 2020 ENERGA S.A. published current report 41/2020, announcing that on 19 May 2020 it had received from PKN Orlen S.A., majority shareholder in ENERGA S.A., a declaration of preliminary readiness to directly invest in the construction of a power-generation unit by Elektrownia Ostrołęka Sp. z o.o. The declaration constituted a response to ENERGA S.A.’s question addressed to PKN Orlen S.A. and was made only on the condition that the Investment’s technological assumptions would be changed to gas fuel, which was one of the scenarios being analysed, as announced by ENERGA S.A. in current reports 8/2020 of 13 February 2020, 11/2020 of 23 February 2020 and 38/2020 of 7 May 2020.
On 19 May 2020, ENEA S.A. received an electronic copy of Resolution no. 39/2020 of the Management Board of Elektrownia Ostrołęka Sp. z o.o. of 19 May 2020 regarding recognition of impairment losses on the book value of the Company’s assets. As a result of an impairment test on non-current assets performed at Elektrownia Ostrołęka Sp. z o.o., which followed an update of business assumptions by Elektrownia Ostrołęka Sp. z o.o. regarding the construction of power plant Ostrołęka C based on coal technology, the Group’s consolidated financial statements for 2019 include ENEA S.A.’s share of the net loss generated by Elektrownia Ostrołęka Sp. z o.o. Given the fact that it was higher than the value of the stake in this company, it was reduced to zero. At 31 December 2020, ENEA S.A.’s stake in Elektrownia Ostrołęka Sp. z o.o. was worth PLN 0.
On 2 June 2020 the Management Board of ENEA S.A. accepted a final report on analyses conducted in collaboration with ENERGA S.A. regarding the project’s technical, technological, economic, organisational and legal aspects and further financing. Conclusions from these analyses do not justify continuing the project in its existing form, i.e. the construction of a power plant generating electricity in a process of hard coal combustion. This evaluation was driven by the following:
At the same time, technical analysis confirmed the viability of a variant in which the power plant would use gas („Gas Project”) at the current location of the coal-unit being built. As a result of the above, ENEA S.A.’s Management Board decided to continue building a generating asset in Ostrołęka and change the fuel source from coal to gas.
On 2 June 2020, a three-party agreement was executed between ENEA S.A., ENERGA S.A. and PKN Orlen S.A., spelling out the following key cooperation rules for the Gas Project:
From 2 June 2020, the parties to this agreement had been holding talks regarding a new investment agreement specifying rules for the further implementation of the Gas Project, including investment by each of the parties. At the same time, ENEA S.A. on its own evaluated the prospect of participating in the project.
On 22 December 2020, the Supervisory Board of ENEA S.A. decided as follows:
Decisions in the above areas taken by the Supervisory Board of ENEA S.A. and the parties involved in Project Ostrołęka C will result in the spin-off of an organised part of enterprise related to the gas project from Project Ostrołęka C (including in accounting and organisational terms). From the spin-off date, investment costs related to settling the gas project will not be incurred by ENEA S.A.
Further, the following documents were signed on 22 December 2020:
These agreements were signed in connection with a decision to change the source of power for the Elektrownia Ostrołęka C power plant being constructed with capacity of approx. 1000 MW from coal to gas, and ENEA S.A.’s decision to not participate in the Gas Project.
Both of the agreements include a statement by ENEA S.A. on withdrawal from further participation in the Gas Project. The reasons for withdrawing from further investment in the construction of the gas unit are especially related to ENEA Group’s intention to intensify investing activity in the area of renewable energy sources as well as to invest in the conversion of coal-based sources to gas-based across ENEA S.A.’s existing wholly-owned generating assets.
Reaching these agreements also serves to confirm that in light of ENEA S.A.’s withdrawal from the Gas Project the remaining parties will not be seeking any claims from ENEA S.A. based on this decision.
In accordance with the Division Agreement, Elektrownia Ostrołęka Sp. z o.o. will be divided through the spin-off (in the meaning of the Polish Commercial Companies Code) of assets and liabilities (rights and obligations) and other elements that make up the Gas Project. The process of dividing this company is expected to be completed in the second quarter of 2021.
The Settlement Agreement is essential to the performance of the Division Agreement, which requires cooperation by the shareholders of Elektrownia Ostrołęka Sp. z o.o., including the settlement of costs related to the Coal Project. In accordance with the Settlement Agreement, costs related to the Coal Project will be settled based on the existing arrangements between the company and ENERGA S.A. and ENEA S.A.
On 31 December 2020, in accordance with the Settlement Agreement (which amended the loan agreement of 23 December 2019 in this regard), ENEA S.A. bought from ENERGA S.A. half of ENERGA S.A.’s receivables due from Elektrownia Ostrołęka Sp. z o.o. for a price equal to the nominal value of the receivables being sold, i.e. PLN 170 000 thousand, plus interest accrued from 31 December 2020, amounting to PLN 11 617 thousand.
Impairment of loans issued to Elektrownia Ostrołęka Sp. z o.o. as at 31 December 2020 amounted to PLN 209 785 thousand, together with interest (the value of these loans was written off to zero). The total impairment loss on loans issued to Elektrownia Ostrołęka Sp. z o.o. recognised in the nine-month period ended 31 December 2020 was PLN 144 014 thousand, and this amount was recognised in the consolidated statement of comprehensive income under „Impairment of financial assets at amortised cost.”
Furthermore, in reference to a settlement proposal presented by the General Contractor on 23 June 2020, with regard to an investment consisting of the construction of coal-fired power plant Ostrołęka C, grounds were identified for recognising a PLN 222 200 thousand provision (this amount was recognised in the consolidated statement of comprehensive income under „Impairment of interests in subsidiaries, associates and jointly-controlled entities”) for future investment liabilities toward Elektrownia Ostrołęka Sp. z o.o. Due to considerable uncertainty as to the final amounts of claims, the amount of this provision is the best possible estimate, based on the General Contractor’s proposals, among other things. The amounts required to settle the Coal Project are currently being analysed in detail by Elektrownia Ostrołęka Sp. z o.o. and agreed with the General Contractor.
On 26 February 2021, ENEA S.A. and ENERGA S.A. executed with Elektrownia Ostrołęka Sp. z o.o. Annex no. 1 to the PLN 340 million Loan Agreement of 23 December 2019 and Annex no. 6 to the PLN 58 million Loan Agreement of 17 July 2019. Pursuant to these annexes, Elektrownia Ostrołęka Sp. z o.o. has made a commitment to repay the loans to ENEA S.A. on a one-off basis – PLN 170 million and PLN 29 million, respectively, along with due interest, by 30 June 2021.
ENEA S.A.’s commitment to provide funding for Elektrownia Ostrołęka Sp. z o.o. resulting from the existing agreements (especially the agreements dated 28 December 2018 and 30 April 2019 and the Settlement Agreement) that is still outstanding amounts to PLN 620 million. ENEA S.A. does not have sufficient information on any potential additional contributions or their potential deadlines, aside from those above.