Provision for non-contractual use of property
Valuation includes estimating the potential payments of compensation for non-contractual use of land and for rent. The provision for non-contractual use of land is estimated using the stages and weights approach, i.e. the likelihood of losing the dispute and the necessity to satisfy the claim. The size of awarded compensation for non-contractual use of land might be significant for the Group given the number of properties in question however the Group is unable to estimate the maximum compensation amount. The Group, in connection with establishing transmission corridors, has estimated and taken into account in the provision also compensation for non-contractual use of land on which its grid assets (power lines) are situated such as were not subject to any claims as of the reporting date. There is a high uncertainty around when this provision will be used.
Provision for other claims
This item includes provisions for claims that are unrelated to the non-contractual use of land. It is not possible to estimate the deadline for outflow of economic benefits on account of the rest of the provisions.
Provision for landfill site reclamation
After filling or closing a slag and ash landfill site, the Group is required to rehabilitate the land. Given the fact that the Group has large unfilled landfill sites, the rehabilitation obligation is expected to arise in 2060. Future estimated costs of landfill rehabilitation were discounted to present value using a 1.5% discount rate (2.15% as at 31 December 2019).
Provision for CO2 emission allowance purchases
Judgements concern assumptions related to the allocation of free CO2 emission allowances due for the Group for 2020
Provision for mine liquidation costs
The Group creates a provision for the costs of mine closure that it is required to incur by law. The key assumptions used in determining the mine closure costs include mine life-cycle, expected inflation and long-term discount rates. Any changes to these assumptions have an impact on the provision’s book value. Mine closure costs are calculated by an independent advisory firm using historic data concerning mine closure costs in the hard coal sector in Poland. It is difficult to determine when this provision will be performed.
Provision for claims concerning terminated agreements for the purchase of property rights
Recognising this provision requires the most accurate estimate of potential compensation for terminating contracts for the purchase of property rights (note 43.7). It is difficult to determine when this provision will be performed.
Change in provisions for liabilities and other charges
For the financial year ended 31 December 2020:
|
Provision for non-contractual use of land
|
Provision for other claims
|
Provision for landfill site reclamation
|
Provision for energy origin certificates
|
Provision for CO2 emission allowance purchases
|
Mine liquidation
|
Other
|
Total
|
As at 1 January 2020 |
210 087 |
230 706 |
91 280 |
197 555 |
1 233 325 |
162 972 |
364 528 |
2 490 453 |
Reversal of discount and change of discount rate
|
(7 199) |
– |
186 |
– |
– |
3 504 |
− |
(3 509) |
Increase in existing provisions
|
41 380 |
44 912 |
25 649 |
136 556 |
1 933 376 |
34 987 |
321 343 |
2 538 203 |
Use of provisions
|
(3 615) |
(10 930) |
– |
(158 524) |
(1 271 545) |
– |
(129 984) |
(1 574 598) |
Reversal of unused provision
|
(820) |
(2 467) |
(217) |
(158) |
– |
– |
(276) |
(3 938) |
As at 31 December 2020 |
239 833 |
262 221 |
116 898 |
175 429 |
1 895 156 |
201 463 |
555 611 |
3 446 611 |
Long-term
|
|
|
|
|
|
|
|
849 990 |
Short-term |
|
|
|
|
|
|
|
2 596 621 |
For the financial year ended 31 December 2019:
|
Provision for non-contractual use of land
|
Provision for other claims
|
Provision for landfill site reclamation
|
Provision for energy origin certificates
|
Provision for CO2 emission allowance purchases
|
Mine liquidation
|
|
Total
|
As at 1 January 2019 |
182 738 |
166 663 |
66 119 |
306 918 |
557 713 |
112 566 |
570 992 |
1 963 709 |
Reversal of discount and change of discount rate
|
10 249 |
– |
2 665 |
– |
– |
3 625 |
– |
16 539 |
Increase in existing provisions
|
17 626 |
68 787 |
25 849 |
181 356 |
1 241 691 |
46 781 |
91 587 |
1 673 677 |
Use of provisions
|
(295) |
(1 133) |
– |
(289 750) |
(558 177) |
– |
(146 238) |
(995 593) |
Reversal of unused provision
|
(231) |
(3 611) |
(3 353) |
(969) |
(7 902) |
– |
(151 813) |
(167 879) |
As at 31 December 2019 |
210 087 |
230 706 |
91 280 |
197 555 |
1 233 325 |
162 972 |
364 528 |
2 490 453 |
Long-term
|
|
|
|
|
|
|
|
774 065 |
Short-term |
|
|
|
|
|
|
|
1 716 388 |
A description of material claims and conditional liabilities is presented in note 43.
Provision for CO2 emission allowance purchases
The provision for CO2 emission allowance purchases as at 31 December 2020 amounted to PLN 1 895 156 thousand (as at 31 December 2019: PLN 1 233 325 thousand). This provision will be used in 2021.
Provision for other claims
In 2020, ENEA S.A. created a PLN 16 432 thousand provision for potential claims related to the termination by ENEA S.A. of agreements to purchase energy origin certificates for renewables, and the value of this provision as at 31 December 2020 was PLN 139 464 thousand (this provision is shown in the table above in the column „Provision for other submitted claims” and detailed information on this provision are presented in note 43.7).
Other provisions mainly concern:
-
potential liabilities related to grid assets resulting from differences in the interpretation of regulations PLN 178 172 thousand (as at 31 December 2019: PLN 170 985 thousand); it is difficult to determine when this provision will be performed, however in these financial statements it is assumed that it will not happen within 12 months,
-
costs to use forest land managed by State Forests PLN 64 421 thousand (as at 31 December 2019: PLN 96 278 thousand); it is difficult to determine when this provision will be performed, however in these financial statements it is assumed that it will not happen within 12 months,
-
future investment liabilities toward Elektrownia Ostrołęka Sp. z o.o. and ENERGA S.A. PLN 220 200 thousand (PLN 0 thousand as at 31 December 2019), detailed information on this provision is available in note 18,
-
onerous contracts PLN 50 821 thousand (as at 31 December 2019: PLN 68 565 thousand); this provision will be performed in 2020 (note 43.1),
Rules for settlements with prosumers are laid down in the Act of 20 February 2015 on renewable energy sources (Polish Journal of Laws of 2015, item 478, as amended, consolidated text from 2020). In the current net metering system, as part of settlement for the energy introduced by the prosumer to the grid, the Company covers the prosumer’s variable distribution fees (the prosumer is exempted from these), which in effect generates negative financial results for the Company. At 31 December 2020, the Company had 47 000 contracts with prosumers. Taking the above into account and acting in accordance with IAS 37 Provisions, Contingent Liabilities and Contingent Assets, the Company recognised a provision for onerous contracts as at 31 December 2020, amounting to PLN 50 821 thousand. Information on the use of the onerous contracts provision concerning customers in tariff G groups is presented in note 43.1